07-3: Att A - MOU Mitigation Worksheet TxDOT IH-35 CapEx Central — original pdf

Backup

ATTACHMENT "A" - MOU MITIGATION FEES CALCULATION WORKSHEET - SUMMARY Project: TxDOT IH 35 Central WL Relocation MOU # 24-006 Properties Waller Beach Prop ID 188025 Festival Beach Prop ID 188233 Norwood Tract Prop ID 283008 TCAD Value per Square Foot $460.31 $200.00 $200.00 Area Required for Temporary Use (Square Feet) 7,767 3,746 4,592 Preliminary Annual Value or Requested Area 16,105 Adjusted Annual Value Monthly Value Duration (days) Daily Temporary Use Rate $3,575,219 $749,200 $918,399 $536,283 $112,380 $137,760 $44,690 $9,365 $11,480 396 396 572 $1,490 $312 $383 Temporary Use Calculated Fee1 $589,911 $123,618 $218,885 $932,414